UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarter Ended September 30, 2015
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number |
Exact name of registrant as specified in
its office, telephone number and state of incorporation |
I.R.S. Employer Identification Number | ||
814-01022 |
Capitala Finance Corp. 4201 Congress St., Suite 360 Charlotte, North Carolina Telephone: (704) 376-5502 State of Incorporation: Maryland |
90-0945675 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Capitala Finance Corp. | Yes x No ¨ |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Capitala Finance Corp. | Yes ¨ No ¨ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):
Capitala Finance Corp. | Large accelerated filer | ¨ | Accelerated filer | x |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Capitala Finance Corp. | Yes ¨ No x |
The number of shares of Capitala Finance Corp.’s common stock, $0.01 par value, outstanding as of November 6, 2015 was 15,765,233.
TABLE OF CONTENTS
2
Item 1. Consolidated Financial Statements
Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share data)
As of | ||||||||
September 30, 2015 | December 31, 2014 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Investments at fair value | ||||||||
Non-control/non-affiliate investments (amortized cost of $359,556 and $219,163, respectively) | $ | 379,329 | $ | 236,804 | ||||
Affiliate investments (amortized cost of $114,922 and $154,552, respectively) | 134,317 | 171,471 | ||||||
Control investments (amortized cost of $78,850 and $67,440, respectively) | 74,571 | 72,062 | ||||||
Total investments at fair value (amortized cost of $553,328 and $441,155, respectively) | 588,217 | 480,337 | ||||||
Cash and cash equivalents | 37,535 | 55,107 | ||||||
Interest and dividend receivable | 5,923 | 3,113 | ||||||
Due from related parties | 256 | 518 | ||||||
Deferred financing fees (net of accumulated amortization of $4,722 and $3,288, respectively) | 9,227 | 10,002 | ||||||
Prepaid expenses | 637 | 515 | ||||||
Other assets | 522 | 274 | ||||||
Total assets | $ | 642,317 | $ | 549,866 | ||||
LIABILITIES | ||||||||
SBA debentures | $ | 184,200 | $ | 192,200 | ||||
Notes | 113,438 | 113,438 | ||||||
Revolving Credit Facility | 51,000 | - | ||||||
Distribution payable | 2,384 | - | ||||||
Due to related parties | 4 | 8 | ||||||
Management and incentive fee payable | 3,246 | 159 | ||||||
Interest and financing fees payable | 1,152 | 2,902 | ||||||
Accounts payable and accrued expenses | 80 | 322 | ||||||
Total liabilities | $ | 355,504 | $ | 309,029 | ||||
Commitments and contingencies (Note 2) | ||||||||
NET ASSETS | ||||||||
Common stock, par value $.01, 100,000,000 common shares authorized, 15,895,580 and 12,974,420 common shares issued and outstanding, respectively | 159 | 130 | ||||||
Additional paid in capital | 240,808 | 188,408 | ||||||
Accumulated undistributed net investment income | 8,902 | 12,314 | ||||||
Accumulated undistributed net realized gain from investments | 2,055 | 803 | ||||||
Net unrealized appreciation on investments | 34,889 | 39,182 | ||||||
Total net assets | 286,813 | 240,837 | ||||||
Total liabilities and net assets | $ | 642,317 | $ | 549,866 | ||||
Net asset value per share | $ | 18.04 | $ | 18.56 |
See accompanying notes to consolidated financial statements.
3
Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
For the Three Months Ended September 30 | For the Nine Months Ended September 30 | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
INVESTMENT INCOME | ||||||||||||||||
Interest and fee income: | ||||||||||||||||
Non-control/Non-affiliate investments | $ | 11,948 | $ | 4,104 | $ | 29,139 | $ | 10,170 | ||||||||
Affiliate investments | 2,675 | 4,790 | 9,347 | 12,415 | ||||||||||||
Control investments | 1,285 | 1,422 | 4,010 | 4,259 | ||||||||||||
Total interest and fee income | 15,908 | 10,316 | 42,496 | 26,844 | ||||||||||||
Payment-in-kind interest and dividend income: | ||||||||||||||||
Non-control/Non-affiliate investments | 758 | 202 | 1,447 | 626 | ||||||||||||
Affiliate investments | 612 | 334 | 1,263 | 956 | ||||||||||||
Control investments | 227 | 192 | 848 | 479 | ||||||||||||
Total payment-in-kind interest and dividend income | 1,597 | 728 | 3,558 | 2,061 | ||||||||||||
Dividend income: | ||||||||||||||||
Non-control/Non-affiliate investments | 154 | 152 | 462 | 1,666 | ||||||||||||
Affiliate investments | 29 | 29 | 86 | 745 | ||||||||||||
Control investments | 615 | (61 | ) | 823 | 4,734 | |||||||||||
Total dividend income | 798 | 120 | 1,371 | 7,145 | ||||||||||||
Interest income from cash and cash equivalents | 1 | 3 | 4 | 17 | ||||||||||||
Total investment income | 18,304 | 11,167 | 47,429 | 36,067 | ||||||||||||
EXPENSES | ||||||||||||||||
Interest and financing expenses | 4,809 | 4,268 | 14,126 | 8,870 | ||||||||||||
Base management fee | 2,781 | 2,536 | 7,778 | 6,830 | ||||||||||||
Incentive fees | 1,946 | - | 4,457 | 2,838 | ||||||||||||
General and administrative expenses | 981 | 857 | 3,148 | 2,870 | ||||||||||||
Expenses before management fee waiver | 10,517 | 7,661 | 29,509 | 21,408 | ||||||||||||
Management fee waiver (See Note 5) | - | (38 | ) | - | (238 | ) | ||||||||||
Total expenses net of management fee waiver | 10,517 | 7,623 | 29,509 | 21,170 | ||||||||||||
NET INVESTMENT INCOME | 7,787 | 3,544 | 17,920 | 14,897 | ||||||||||||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: | ||||||||||||||||
Net realized gain (loss) from investments: | ||||||||||||||||
Non-control/Non-affiliate investments | 1,605 | - | 9,304 | 1,158 | ||||||||||||
Affiliate investments | (12,847 | ) | (3,055 | ) | (5,750 | ) | (2,704 | ) | ||||||||
Control investments | (4,795 | ) | - | 5,586 | 173 | |||||||||||
Total realized gain (loss) from investments | (16,037 | ) | (3,055 | ) | 9,140 | (1,373 | ) | |||||||||
Net unrealized appreciation/(depreciation) on investments | 16,208 | (178 | ) | (4,293 | ) | (5,784 | ) | |||||||||
Net gain (loss) on investments | 171 | (3,233 | ) | 4,847 | (7,157 | ) | ||||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $ | 7,958 | $ | 311 | $ | 22,767 | $ | 7,740 | ||||||||
NET INCREASE IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – BASIC AND DILUTED | $ | 0.49 | $ | 0.02 | $ | 1.52 | $ | 0.60 | ||||||||
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING - BASIC AND DILUTED | 16,088,979 | 12,974,420 | 15,018,537 | 12,974,420 | ||||||||||||
DISTRIBUTIONS PAID PER SHARE | $ | 0.62 | $ | 0.47 | $ | 1.76 | $ | 0.47 | ||||||||
DISTRIBUTIONS PAYABLE PER SHARE | $ | 0.15 | $ | - | $ | 0.15 | $ | - |
See accompanying notes to consolidated financial statements.
4
Consolidated Statements of Changes in Net Assets
(in thousands, except share data)
(unaudited)
Common Stock | Additional | Accumulated | Accumulated | Net Unrealized | ||||||||||||||||||||||||
Number of | Par | Paid in | Undistributed Net | Undistributed Net | Appreciation (Depreciation) on | |||||||||||||||||||||||
Shares | Value | Capital | Investment Income | Realized
Gains (Losses) | Investments | Total | ||||||||||||||||||||||
BALANCE, December 31, 2013 | 12,974,420 | $ | 130 | $ | 188,408 | $ | 16,760 | $ | (48 | ) | $ | 63,420 | $ | 268,670 | ||||||||||||||
Net investment income | - | - | - | 14,897 | - | - | 14,897 | |||||||||||||||||||||
Net realized loss on portfolio investments | - | - | - | - | (1,373 | ) | - | (1,373 | ) | |||||||||||||||||||
Net change in unrealized appreciation/(depreciation) on portfolio investments | - | - | - | - | - | (5,784 | ) | (5,784 | ) | |||||||||||||||||||
Distributions declared | - | - | - | (18,294 | ) | - | - | (18,294 | ) | |||||||||||||||||||
BALANCE, September 30, 2014 | 12,974,420 | $ | 130 | $ | 188,408 | $ | 13,363 | $ | (1,421 | ) | $ | 57,636 | $ | 258,116 | ||||||||||||||
BALANCE, December 31, 2014 | 12,974,420 | $ | 130 | $ | 188,408 | $ | 12,314 | $ | 803 | $ | 39,182 | $ | 240,837 | |||||||||||||||
Net investment income | - | - | - | 17,920 | - | - | 17,920 | |||||||||||||||||||||
Net realized gain from investments | - | - | - | - | 9,140 | - | 9,140 | |||||||||||||||||||||
Net change in unrealized appreciation/(depreciation) on portfolio investments | - | - | - | - | - | (4,293 | ) | (4,293 | ) | |||||||||||||||||||
Issuance of common stock, net of offering and underwriting costs | 3,500,000 | 35 | 61,665 | - | - | - | 61,700 | |||||||||||||||||||||
Repurchase and retirement of common stock under stock repurchase program | (624,050 | ) | (6 | ) | (9,882 | ) | - | - | - | (9,888 | ) | |||||||||||||||||
Distributions to shareholders: | ||||||||||||||||||||||||||||
Stock issued under dividend reinvestment plan | 45,210 | - | 617 | - | - | - | 617 | |||||||||||||||||||||
Distributions declared | - | - | - | (21,332 | ) | (7,888 | ) | - | (29,220 | ) | ||||||||||||||||||
BALANCE, September 30, 2015 | 15,895,580 | $ | 159 | $ | 240,808 | $ | 8,902 | $ | 2,055 | $ | 34,889 | $ | 286,813 |
See accompanying notes to consolidated financial statements.
5
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
For the Nine Months Ended September 30 | ||||||||
2015 | 2014 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net increase in net assets resulting from operations | $ | 22,767 | $ | 7,740 | ||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities: | ||||||||
Purchase of portfolio investments | (225,604 | ) | (150,304 | ) | ||||
Repayments of portfolio investments | 126,594 | 64,833 | ||||||
Net realized (gain)/loss on portfolio investments | (9,140 | ) | 1,373 | |||||
Net unrealized depreciation on portfolio investments | 4,293 | 5,784 | ||||||
Payment-in-kind interest and dividends | (3,558 | ) | (2,061 | ) | ||||
Accretion of original issue discount on portfolio investments | (465 | ) | (32 | ) | ||||
Amortization of deferred financing fees | 1,433 | 656 | ||||||
Changes in assets and liabilities: | ||||||||
Interest and dividend receivable | (2,810 | ) | (624 | ) | ||||
Due from related parties | 262 | 1,104 | ||||||
Prepaid expenses | (122 | ) | 607 | |||||
Other assets | (248 | ) | - | |||||
Due to related parties | (4 | ) | (449 | ) | ||||
Management and incentive fee payable | 3,087 | (1,760 | ) | |||||
Interest and financing fees payable | (1,750 | ) | (1,755 | ) | ||||
Accounts payable and accrued expenses | (242 | ) | 64 | |||||
NET CASH USED IN OPERATING ACTIVITIES | (85,507 | ) | (74,824 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Paydowns on SBA-guaranteed debentures | (8,000 | ) | (10,000 | ) | ||||
Proceeds from Revolving Credit Facility | 76,000 | - | ||||||
Payments to Revolving Credit Facility | (25,000 | ) | - | |||||
Issuance of Notes | - | 113,438 | ||||||
Issuance of common stock, net of offering and underwriting costs | 61,700 | - | ||||||
Distributions paid to shareholders | (26,219 | ) | (18,294 | ) | ||||
Repurchases of common stock under stock repurchase program | (9,888 | ) | - | |||||
Deferred financing fees paid | (658 | ) | (4,366 | ) | ||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | $ | 67,935 | $ | 80,778 | ||||
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | (17,572 | ) | 5,954 | |||||
CASH AND CASH EQUIVALENTS, beginning of period | $ | 55,107 | $ | 101,622 | ||||
CASH AND CASH EQUIVALENTS, end of period | $ | 37,535 | $ | 107,576 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||||||||
Cash paid for interest | $ | 13,033 | $ | 9,964 | ||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS | ||||||||
Distributions declared and payable | $ | 2,384 | $ | - | ||||
Distribution paid through DRIP share issuances | $ | 617 | $ | - |
See accompanying notes to consolidated financial statements.
6
Consolidated Schedule of Investments
(in thousands, except for units)
September 30, 2015
(Unaudited)
Company (4, 5) | Industry | Type of Investment | Principal
Amount | Cost | Fair Value | %
of Net Assets | ||||||||||||||
Non-control/Non-affiliated investments - 132.4% | ||||||||||||||||||||
AAE Acquisition, LLC | Industrial Equipment Rental | Senior Secured Term Debt (12% Cash, Due 3/31/18) (1) | $ | 11,000 | $ | 11,000 | $ | 11,000 | 3.8 | % | ||||||||||
AAE Acquisition, LLC | Industrial Equipment Rental | Membership Units (14% fully diluted) | 17 | 2,271 | 0.8 | % | ||||||||||||||
11,017 | 13,271 | 4.6 | % | |||||||||||||||||
American Clinical Solutions, LLC | Healthcare | Senior Secured Debt (L+9.5% Cash, 1% Floor, Due 6/11/20) | 9,875 | 9,875 | 9,875 | 3.4 | % | |||||||||||||
9,875 | 9,875 | 3.4 | % | |||||||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | Senior Secured Debt (14% Cash, Due 1/15/16) (1) | 4,879 | 3,679 | 4,391 | 1.5 | % | |||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | Jr. Convertible Note (10% Cash, Due 12/31/16) (1) (2) | 500 | 415 | - | 0.0 | % | |||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | Common Stock Warrants (15% fully diluted) | - | - | 0.0 | % | ||||||||||||||
4,094 | 4,391 | 1.5 | % | |||||||||||||||||
B&W Quality Growers, LLC | Farming | Subordinated Debt (14% Cash, Due 7/23/20) | 10,000 | 9,991 | 10,000 | 3.4 | % | |||||||||||||
B&W Quality Growers, LLC | Farming | Membership Unit Warrants (91,739 Units) | 20 | 5,594 | 2.0 | % | ||||||||||||||
10,011 | 15,594 | 5.4 | % | |||||||||||||||||
Bluestem Brands, Inc. | Online Merchandise Retailer | Senior Secured Term Debt (L+7.5% Cash, 1% Floor, Due 11/7/20) | 4,592 | 4,435 | 4,435 | 1.5 | % | |||||||||||||
4,435 | 4,435 | 1.5 | % | |||||||||||||||||
Boot Barn Holdings, Inc | Western Wear Retail | Common Stock (95,252 shares) (8) | 381 | 1,755 | 0.6 | % | ||||||||||||||
381 | 1,755 | 0.6 | % | |||||||||||||||||
Brock Holdings III, Inc. | Industrial Specialty Services | Subordinated Debt (L+8.25% Cash, 1.75% Floor, Due 3/16/18) | 5,000 | 4,868 | 4,868 | 1.7 | % | |||||||||||||
4,868 | 4,868 | 1.7 | % | |||||||||||||||||
Brunswick Bowling Products, Inc. | Bowling Products | Senior Secured Term Debt (L+6.0% Cash, 2% Floor, Due 5/22/20) | 2,000 | 2,000 | 2,000 | 0.7 | % | |||||||||||||
Brunswick Bowling Products, Inc. | Bowling Products | Subordinated Debt (L+14.25% Cash, 2% Floor, Due 5/22/20) | 6,983 | 6,983 | 6,983 | 2.4 | % | |||||||||||||
Brunswick Bowling Products, Inc. | Bowling Products | Preferred Shares (2,966 shares, 8% PIK) (6) | 3,055 | 3,055 | 1.1 | % | ||||||||||||||
12,038 | 12,038 | 4.2 | % | |||||||||||||||||
Burke America Parts Group, LLC | Home Repair Parts Manufacturer | Senior Secured Term Debt (9.5% Cash, Due 4/30/20) | 5,000 | 4,860 | 4,860 | 1.7 | % | |||||||||||||
Burke America Parts Group, LLC | Home Repair Parts Manufacturer | Warrants (14 units) | 5 | 356 | 0.1 | % | ||||||||||||||
4,865 | 5,216 | 1.8 | % | |||||||||||||||||
Caregiver Services, Inc. | In-Home Healthcare Services | Common Stock (293,186 shares) | 258 | 312 | 0.2 | % | ||||||||||||||
Caregiver Services, Inc. | In-Home Healthcare Services | Common Stock Warrants (655,908 units) (7) | 264 | 696 | 0.2 | % | ||||||||||||||
522 | 1,008 | 0.4 | % | |||||||||||||||||
Cedar Electronics Holding Corp. | Consumer Electronics | Subordinated Debt (12% Cash, Matures 12/26/20) | 28,300 | 28,300 | 28,300 | 9.9 | % | |||||||||||||
28,300 | 28,300 | 9.9 | % | |||||||||||||||||
Community Choice Financial, Inc. | Financial Services | Senior Secured Revolving Debt (L+13.0% Cash, 1% Floor, Due 3/27/17) (8) (12) | 17,161 | 17,161 | 17,161 | 6.0 | % | |||||||||||||
17,161 | 17,161 | 6.0 | % | |||||||||||||||||
Construction Partners, Inc. | Construction Services | Subordinated Debt (11.5% Cash, Due 6/12/20) | 12,500 | 12,500 | 12,500 | 4.4 | % | |||||||||||||
12,500 | 12,500 | 4.4 | % | |||||||||||||||||
Corporate Visions, Inc. | Sales & Marketing Services | Subordinated Debt (9% Cash, 2% PIK, Due 11/29/21) | 15,860 | 15,860 | 15,860 | 5.5 | % | |||||||||||||
Corporate Visions, Inc. | Sales & Marketing Services | Common Stock (15,750 shares) | 1,575 | 2,163 | 0.9 | % | ||||||||||||||
17,435 | 18,023 | 6.4 | % | |||||||||||||||||
Crowley Holdings, Inc. | Transportation | Series A Income Preferred Shares (6,000 shares, 10% Cash, 2% PIK dividend) (6) | 6,239 | 6,239 | 2.2 | % | ||||||||||||||
6,239 | 6,239 | 2.2 | % | |||||||||||||||||
CSM Bakery Solutions, LLC | Bakery Supplies Distributor | Subordinated Debt (L+7.75% Cash, 1% Floor, Due 8/7/22) | 17,000 | 16,675 | 16,490 | 5.7 | % | |||||||||||||
16,675 | 16,490 | 5.7 | % | |||||||||||||||||
DSW Homes, LLC | Disaster Recovery Homebuilding | Subordinated Debt (L+ 12%, Due 9/24/18) | 2,000 | 2,000 | 2,000 | 0.7 | % | |||||||||||||
2,000 | 2,000 | 0.7 | % | |||||||||||||||||
Emerging Markets Communications, LLC | Satellite Communications | Subordinated Debt (L+9.625% Cash, 1% Floor, Due 7/16/23) | 5,000 | 4,928 | 4,928 | 1.7 | % | |||||||||||||
4,928 | 4,928 | 1.7 | % | |||||||||||||||||
Flavors Holdings, Inc. | Food Product Manufacturer | Senior Secured Term Debt (L+5.75% Cash, 1% Floor, Due 4/3/20) | 7,600 | 7,348 | 7,348 | 2.6 | % | |||||||||||||
Flavors Holdings, Inc. | Food Product Manufacturer | Subordinated Debt (L+10% Cash, 1% Floor, Due 10/3/21) | 12,000 | 11,584 | 11,584 | 4.0 | % | |||||||||||||
18,932 | 18,932 | 6.6 | % | |||||||||||||||||
Group Cirque du Soleil, Inc. | Entertainment | Subordinated Debt (L+8.25% Cash, 1% Floor, Due 7/8/23) (8) | 1,000 | 985 | 985 | 0.3 | % | |||||||||||||
985 | 985 | 0.3 | % | |||||||||||||||||
Immersive Media Tactical Solutions, LLC | Specialty Defense Contractor | Senior Secured Term Debt (13% Cash, Due 10/6/16) | 2,000 | 2,000 | 1,800 | 0.6 | % | |||||||||||||
Immersive Media Tactical Solutions, LLC | Specialty Defense Contractor | Common Unit Warrants (12% fully diluted) | - | - | 0.0 | % | ||||||||||||||
2,000 | 1,800 | 0.6 | % | |||||||||||||||||
Kelle's Transport Service, LLC | Transportation | Senior Secured Debt (14% Cash, Due 3/31/19) | 14,562 | 14,550 | 14,562 | 5.1 | % | |||||||||||||
Kelle's Transport Service, LLC | Transportation | Preferred Units (1,000 units, 10% PIK Dividend) (6) | 3,023 | 3,023 | 1.1 | % | ||||||||||||||
Kelle's Transport Service, LLC | Transportation | Common Stock Warrants (15% fully diluted) | 22 | 4,475 | 1.6 | % | ||||||||||||||
17,595 | 22,060 | 7.8 | % | |||||||||||||||||
Maxim Crane Works, L.P. | Crane Rental and Sales | Subordinated Debt (L+9.25% Cash, 1% Floor, Due 11/26/18) | 5,000 | 5,035 | 5,035 | 1.9 | % | |||||||||||||
5,035 | 5,035 | 1.9 | % | |||||||||||||||||
Medical Depot, Inc. | Medical Device Distributor | Subordinated Debt (14% Cash, Due 9/27/20) (1) | 4,667 | 4,667 | 4,667 | 1.6 | % | |||||||||||||
Medical Depot, Inc. | Medical Device Distributor | Series C Convertible Preferred Stock (740 shares) | 1,333 | 8,275 | 2.9 | % | ||||||||||||||
6,000 | 12,942 | 4.5 | % | |||||||||||||||||
Merlin International, Inc. | IT Government Contracting | Subordinated Debt (12.5% Cash, Due 12/16/19) | 20,000 | 20,000 | 20,000 | 7.0 | % | |||||||||||||
20,000 | 20,000 | 7.0 | % | |||||||||||||||||
Nielsen & Bainbridge, LLC | Home Décor Manufacturer | Subordinated Debt (L+9.25% Cash, 1% Floor, Due 8/15/21) | 15,000 | 14,808 | 14,700 | 5.1 | % | |||||||||||||
14,808 | 14,700 | 5.1 | % | |||||||||||||||||
Portrait Innovations, Inc. | Professional and Personal Digital Imaging | Senior Secured Term Debt (12% Cash, Due 2/26/20) | 15,000 | 15,000 | 15,000 | 5.2 | % | |||||||||||||
15,000 | 15,000 | 5.2 | % | |||||||||||||||||
Sequoia Healthcare Management, LLC | Healthcare Management | Senior Secured Term Debt (12% cash, 4% PIK, due 7/17/19) | 12,005 | 11,829 | 12,005 | 4.2 | % | |||||||||||||
11,829 | 12,005 | 4.2 | % | |||||||||||||||||
Sierra Hamilton, LLC | Oil & Gas Engineering and Consulting Services | Senior Secured Debt (12.25% Cash, Due 12/15/18) | 15,000 | 15,000 | 12,750 | 4.4 | % | |||||||||||||
15,000 | 12,750 | 4.4 | % | |||||||||||||||||
Taylor Precision Products, Inc. | Household Product Manufacturer | Series C Preferred Stock (379 shares) | 758 | 758 | 0.3 | % | ||||||||||||||
758 | 758 | 0.3 | % | |||||||||||||||||
Tenere, Inc. | Industrial Manufacturing | Senior Secured Term Debt (11% Cash, 2% PIK, Due 12/15/17) (9) | 3,564 | 3,564 | 3,564 | 1.2 | % | |||||||||||||
3,564 | 3,564 | 1.2 | % | |||||||||||||||||
Team Health, Inc. | Healthcare | Subordinated Debt (L+8% Cash, Due 10/31/16) (11) | - | - | - | 0.0 | % | |||||||||||||
- | - | 0.0 | % | |||||||||||||||||
U.S. Well Services, LLC | Oil & Gas Services | Senior Secured Debt (L+11.5% Cash, 0.5% Floor, Due 5/2/19) | 14,473 | 14,406 | 14,406 | 5.0 | % | |||||||||||||
14,406 | 14,406 | 5.0 | % | |||||||||||||||||
Velum Global Credit Management, LLC | Financial Services | Senior Secured Debt (15% Cash, Due 12/31/15) (8) | 8,300 | 8,300 | 8,300 | 2.9 | % | |||||||||||||
8,300 | 8,300 | 2.9 | % | |||||||||||||||||
Vology, Inc. | Information Technology | Subordinated Debt (L+14% Cash, 1% Floor, Due 1/24/21) | 8,000 | 8,000 | 8,000 | 2.8 | % | |||||||||||||
8,000 | 8,000 | 2.8 | % | |||||||||||||||||
Western Windows Systems, LLC | Building Products | Senior Secured Term Debt (12.4% Cash, Due 7/31/20) | 27,000 | 27,000 | 27,000 | 9.4 | % | |||||||||||||
Western Windows Systems, LLC | Building Products | Common Equity (39,860 shares) | 3,000 | 3,000 | 1.1 | % | ||||||||||||||
30,000 | 30,000 | 10.5 | % | |||||||||||||||||
Sub Total Non-control/Non-affiliated investments | $ | 359,556 | $ | 379,329 | 132.4 | % | ||||||||||||||
Affiliate investments - 46.7% | ||||||||||||||||||||
Burgaflex Holdings, LLC | Automobile Part Manufacturer | Senior Subordinated Debt (14% Cash, due 8/9/2019) | $ | 3,000 | $ | 3,000 | $ | 3,000 | 1.1 | % | ||||||||||
Burgaflex Holdings, LLC | Automobile Part Manufacturer | Junior Subordinated Debt (12% Cash, due 8/9/2019) | 5,828 | 5,828 | 5,828 | 2.0 | % | |||||||||||||
Burgaflex Holdings, LLC | Automobile Part Manufacturer | Common Stock (1,253,198 shares) | 1,504 | 3,950 | 1.4 | % | ||||||||||||||
10,332 | 12,778 | 4.5 | % | |||||||||||||||||
City Gear, LLC | Footwear Retail | Subordinated Debt (13% Cash, Due 9/28/17) (1) | 8,231 | 8,231 | 8,231 | 2.9 | % | |||||||||||||
City Gear, LLC | Footwear Retail | Preferred Membership Units (9% Cash dividend) (6) | 1,269 | 1,269 | 0.4 | % | ||||||||||||||
City Gear, LLC | Footwear Retail | Membership Unit Warrants (14.15% fully diluted) | - | 7,946 | 2.8 | % | ||||||||||||||
9,500 | 17,446 | 6.1 | % | |||||||||||||||||
GA Communications, Inc. | Advertising & Marketing Services | Series A-1 Preferred Stock (1,998 shares, 8% PIK dividend) (6) | 2,357 | 2,659 | 0.9 | % | ||||||||||||||
GA Communications, Inc. | Advertising & Marketing Services | Series B-1 Common Stock (200,000 shares) | 2 | 1,161 | 0.4 | % | ||||||||||||||
2,359 | 3,820 | 1.3 | % | |||||||||||||||||
J&J Produce Holdings, Inc. | Produce Distribution | Subordinated Debt (13% Cash, Due 7/16/18) (14) | 5,557 | 5,557 | 5,557 | 1.9 | % | |||||||||||||
J&J Produce Holdings, Inc. | Produce Distribution | Common Stock (8,182 shares) | 818 | - | 0.0 | % | ||||||||||||||
J&J Produce Holdings, Inc. | Produce Distribution | Common Stock Warrants (4,506 shares) | - | - | 0.0 | % | ||||||||||||||
6,375 | 5,557 | 1.9 | % | |||||||||||||||||
LJS Partners, LLC | QSR Franchisor | Common Stock (1,500,000 shares) | 1,525 | 3,248 | 1.1 | % | ||||||||||||||
1,525 | 3,248 | 1.1 | % | |||||||||||||||||
MJC Holdings, LLC | Specialty Clothing | Series A Preferred Units (2,000,000 units) | 2,000 | 5,990 | 2.1 | % | ||||||||||||||
2,000 | 5,990 | 2.1 | % | |||||||||||||||||
MMI Holdings, LLC | Medical Device Distributor | Senior Secured Debt (12% Cash, Due 1/31/17) (1) | 2,600 | 2,600 | 2,600 | 0.9 | % | |||||||||||||
MMI Holdings, LLC | Medical Device Distributor | Subordinated Debt (6% Cash, Due 1/31/17) (1) | 400 | 388 | 400 | 0.1 | % | |||||||||||||
MMI Holdings, LLC | Medical Device Distributor | Preferred Units (1,000 units, 6% PIK dividend) (6) | 1,195 | 1,330 | 0.5 | % | ||||||||||||||
MMI Holdings, LLC | Medical Device Distributor | Common Membership Units (45 units) | - | 281 | 0.1 | % | ||||||||||||||
4,183 | 4,611 | 1.6 | % | |||||||||||||||||
MTI Holdings, LLC | Retail Display & Security Services | Subordinated Debt (12% Cash, Due 11/1/18) | 8,000 | 8,000 | 8,000 | 2.8 | % | |||||||||||||
MTI Holdings, LLC | Retail Display & Security Services | Membership Units (2,000,000 units) | 2,000 | 8,311 | 2.9 | % | ||||||||||||||
10,000 | 16,311 | 5.7 | % | |||||||||||||||||
Source Capital ABUTEC, LLC | Oil & Gas Services | Senior Secured Term Debt (12% Cash, 3% PIK, Due 12/28/17) (3)(13) | 5,487 | 5,404 | 3,841 | 1.3 | % | |||||||||||||
Source Capital ABUTEC, LLC | Oil & Gas Services | Preferred Membership Units (10.8% fully diluted) | 1,240 | - | 0.0 | % | ||||||||||||||
6,644 | 3,841 | 1.3 | % | |||||||||||||||||
Source Capital Penray, LLC | Automotive Chemicals & Lubricants | Subordinated Debt (13% Cash, Due 2/17/17) | 2,500 | 2,500 | 2,500 | 0.9 | % | |||||||||||||
Source Capital Penray, LLC | Automotive Chemicals & Lubricants | Common Stock Warrants (6.65% ownership) | - | 868 | 0.3 | % | ||||||||||||||
Source Capital Penray, LLC | Automotive Chemicals & Lubricants | Membership Units (11.3% ownership) | 750 | 618 | 0.2 | % | ||||||||||||||
3,250 | 3,986 | 1.4 | % | |||||||||||||||||
Source Recycling, LLC | Scrap Metal Recycler | Subordinated Debt (13% Cash, Due 9/2/16) (2) | 5,000 | 5,000 | 4,250 | 1.5 | % | |||||||||||||
5,000 | 4,250 | 1.5 | % | |||||||||||||||||
Sparus Holdings, Inc. | Energy Services | Senior Secured Term Debt (12% Cash, 2% PIK, Due 3/21/16) | 5,111 | 5,111 | 5,111 | 1.7 | % | |||||||||||||
Sparus Holdings, Inc. | Energy Services | Subordinated Debt (12% Cash, 2% PIK, Due 3/21/16) (3) | 8,314 | 8,066 | 5,889 | 2.1 | % | |||||||||||||
Sparus Holdings, Inc. | Energy Services | Series B Preferred Stock (5,703 shares) | 1,173 | - | 0.0 | % | ||||||||||||||
Sparus Holdings, Inc. | Energy Services | Common Stock Warrants (3,491 shares) | - | - | 0.0 | % | ||||||||||||||
14,350 | 11,000 | 3.8 | % | |||||||||||||||||
STX Healthcare Management Services, Inc. | Dental Practice Management | Subordinated Debt (12.5% Cash, Due 7/31/18) (1) | 6,425 | 6,425 | 6,425 | 2.2 | % | |||||||||||||
STX Healthcare Management Services, Inc. | Dental Practice Management | Common Stock (1,200,000 shares) | 1,200 | 967 | 0.3 | % | ||||||||||||||
STX Healthcare Management Services, Inc. | Dental Practice Management | Common Stock Warrants (1,154,254 shares) | 218 | 931 | 0.4 | % | ||||||||||||||
7,843 | 8,323 | 2.9 | % | |||||||||||||||||
TCE Holdings, Inc. | Oil & Gas Services | Subordinated Debt (12% Cash, 2% PIK, Due 2/1/19) | 13,649 | 13,649 | 12,967 | 4.5 | % | |||||||||||||
TCE Holdings, Inc. | Oil & Gas Services | Subordinated Debt (12% Cash, 2% PIK, Due 2/1/19) | 10,877 | 10,877 | 10,333 | 3.6 | % | |||||||||||||
TCE Holdings, Inc. | Oil & Gas Services | Class A Common Stock (3,600 shares) | 3,600 | - | 0.0 | % | ||||||||||||||
28,126 | 23,300 | 8.1 | % | |||||||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Senior Secured Term Debt (15% PIK, Due 11/26/16) | 454 | 454 | 1,060 | 0.4 | % | |||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Bridge Note (0% Cash, Due 11/26/16) (1) | 663 | 361 | 663 | 0.2 | % | |||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Tier 2 Note (0% Cash, Due 11/26/16) (1) | 81 | 44 | 81 | 0.0 | % | |||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Senior Subordinated Note (0% Cash, Due 11/26/16) (1) | 3,563 | 2,369 | 3,640 | 1.2 | % | |||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Tier 3 Note (0% Cash, Due 11/26/16) (1) | 299 | 207 | 299 | 0.1 | % | |||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Jr. Subordinated Note (0% Cash, Due 11/26/16) (1) | 2,750 | - | 2,750 | 1.0 | % | |||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Tier 4 Note (0% Cash, Due 11/26/16) (1) | 243 | - | 243 | 0.1 | % | |||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Series A-1 Preferred Stock (255,102 shares) | - | 1,120 | 0.4 | % | ||||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Series A-3 Preferred Stock (88,194 shares) | - | - | 0.0 | % | ||||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Series A-5 Preferred Stock (20,530 shares) | - | - | 0.0 | % | ||||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Common Stock Warrants (2,063,629 warrants) | - | - | 0.0 | % | ||||||||||||||
3,435 | 9,856 | 3.4 | % | |||||||||||||||||
Sub Total Affiliate investments | $ | 114,922 | $ | 134,317 | 46.7 | % | ||||||||||||||
Control investments - 25.8% | ||||||||||||||||||||
CableOrganizer Acquisition, LLC | Computer Supply Retail | Senior Secured Term Debt (12% Cash, 4% PIK, Due 5/24/18) | $ | 10,913 | $ | 10,913 | $ | 10,913 | 3.9 | % | ||||||||||
CableOrganizer Acquisition, LLC | Computer Supply Retail | Common Stock (1,125,000 shares) | 1,125 | 123 | 0.0 | % | ||||||||||||||
CableOrganizer Acquisition, LLC | Computer Supply Retail | Common Stock Warrants (570,000 shares) | - | 64 | 0.0 | % | ||||||||||||||
12,038 | 11,100 | 3.9 | % | |||||||||||||||||
Capitala Senior Liquid Loan Fund I, LLC | Investment Fund | Common Stock (80% ownership) (8) | 20,000 | 19,577 | 6.8 | % | ||||||||||||||
20,000 | 19,577 | 6.8 | % | |||||||||||||||||
CION/Capitala Senior Liquid Loan Fund I, LLC | Investment Fund | Common Stock (20% ownership) (8) (10) | - | - | 0.0 | % | ||||||||||||||
- | - | 0.0 | % | |||||||||||||||||
Micro Precision, LLC | Conglomerate | Subordinated Debt (10% Cash, Due 9/16/16) | 1,862 | 1,862 | 1,862 | 0.6 | % | |||||||||||||
Micro Precision, LLC | Conglomerate | Subordinated Debt (14% Cash, 4% PIK, Due 9/16/16) | 3,791 | 3,791 | 3,791 | 1.3 | % | |||||||||||||
Micro Precision, LLC | Conglomerate | Series A Preferred Units (47 units) | 1,629 | 1,629 | 0.6 | % | ||||||||||||||
7,282 | 7,282 | 2.5 | % | |||||||||||||||||
Navis Holdings, Inc. | Textile Equipment Manufacturer | Senior Secured Term Debt (17%, 3% PIK at Company's option, Due 2/1/16) | 6,500 | 6,500 | 6,500 | 2.2 | % | |||||||||||||
Navis Holdings, Inc. | Textile Equipment Manufacturer | Class A Preferred Stock (1,000 shares, 10% Cash Dividend) (6) | 1,000 | 1,000 | 0.3 | % | ||||||||||||||
Navis Holdings, Inc. | Textile Equipment Manufacturer | Common Stock (300,000 shares) | 1 | 5,218 | 1.8 | % | ||||||||||||||
7,501 | 12,718 | 4.3 | % | |||||||||||||||||
On-Site Fuel Services, Inc. | Fuel Transportation Services | Subordinated Debt (14% Cash, 4% PIK, Due 12/19/16) (2) | 8,213 | 8,213 | 6,694 | 2.4 | % | |||||||||||||
On-Site Fuel Services, Inc. | Fuel Transportation Services | Series A Preferred Stock (32,782 shares) | 3,278 | - | 0.0 | % | ||||||||||||||
On-Site Fuel Services, Inc. | Fuel Transportation Services | Series B Preferred Stock (23,648 shares) | 2,364 | - | 0.0 | % | ||||||||||||||
On-Site Fuel Services, Inc. | Fuel Transportation Services | Common Stock (33,107 shares) | 33 | - | 0.0 | % | ||||||||||||||
13,888 | 6,694 | 2.4 | % | |||||||||||||||||
Print Direction, Inc. | Printing Services | Senior Secured Term Debt (10% Cash, 2% PIK, Due 2/24/19) | 15,151 | 15,151 | 15,151 | 5.4 | % | |||||||||||||
Print Direction, Inc. | Printing Services | Common Stock (19,363 shares) | 2,990 | 1,962 | 0.7 | % | ||||||||||||||
Print Direction, Inc. | Printing Services | Common Stock Warrants (3% fully diluted) | - | 87 | 0.0 | % | ||||||||||||||
18,141 | 17,200 | 6.1 | % | |||||||||||||||||
Sub Total Control investments | $ | 78,850 | $ | 74,571 | 26.0 | % | ||||||||||||||
TOTAL INVESTMENTS -205.1% | $ | 553,328 | $ | 588,217 | 205.1 | % |
(1) The maturity date of the original investment has been extended.
(2) Non-accrual investment.
(3) PIK non-accrual investment.
(4) All debt investments are income producing. Equity and warrant investments are non-income producing, unless otherwise noted.
(5) Percentages are based on net assets of $286,813 as of September 30, 2015.
(6) The equity investment is income producing, based on rate disclosed.
(7) The equity investment has an exercisable put option.
(8) Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended. Qualifying assets must represent at least 70% of the Company's total assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2015, 7.6% of the Company's total assets were non-qualifying assets.
(9) The investment has a $0.6 million unfunded commitment.
(10) The investment has a $10.0 million unfunded commitment.
(11) The investment has a $7.5 million unfunded commitment.
(12) The investment has $2.8 million of unfunded commitment.
(13) Interest rate amended to 6% cash and 9% PIK through December 31, 2015.
(14) Interest rate amended to 15% PIK through September 30, 2015.
See accompanying notes to consolidated financial statements.
7
Capitala Finance Corp.
Consolidated Schedule of Investments
(in thousands, except for units)
December 31, 2014
Company (4, 5) | Industry | Type of Investment | Principal
Amount | Cost | Fair Value | %
of Net Assets | ||||||||||||||
Non-control/Non-affiliated investments - 98.3% | ||||||||||||||||||||
AAE Acquisition, LLC | Industrial Equipment Rental | Senior Secured Term Debt (12% Cash, Due 3/31/18) (1) | $ | 11,000 | $ | 10,998 | $ | 11,000 | 4.6 | % | ||||||||||
AAE Acquisition, LLC | Industrial Equipment Rental | Membership Units (14% fully diluted) | 17 | 2,212 | 0.9 | % | ||||||||||||||
11,015 | 13,212 | 5.5 | % | |||||||||||||||||
A Wireless Holding Company | Wireless Communication Retailer | Subordinated Debt (12% Cash, Due 9/09/19) | 12,000 | 12,000 | 12,000 | 5.0 | % | |||||||||||||
12,000 | 12,000 | 5.0 | % | |||||||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | Senior Secured Debt (14% Cash, Due 6/30/15) (1) (11) | 4,357 | 3,157 | 4,357 | 1.8 | % | |||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | Jr. Convertible Note (10% Cash, Due 6/30/16) (1) | 500 | 415 | 500 | 0.2 | % | |||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | Common Stock Warrants (15% fully diluted) (7) | - | - | 0.0 | % | ||||||||||||||
3,572 | 4,857 | 2.0 | % | |||||||||||||||||
Bluestem Brands, Inc. | Online Merchandise Retailer | Senior Secured Term Debt (L+7.5% Cash, 1% Floor, Due 11/7/2020) | 5,000 | 4,804 | 4,804 | 2.0 | % | |||||||||||||
4,804 | 4,804 | 2.0 | % | |||||||||||||||||
Boot Barn Holdings, Inc | Western Wear Retail | Common Stock (600,000 shares) (8) | 2,400 | 10,920 | 4.5 | % | ||||||||||||||
2,400 | 10,920 | 4.5 | % | |||||||||||||||||
Caregiver Services, Inc. | In-Home Healthcare Services | Common Stock (293,186 shares) | 258 | 193 | 0.1 | % | ||||||||||||||
Caregiver Services, Inc. | In-Home Healthcare Services | Common Stock Warrants (655,908 units) (7) | 264 | 431 | 0.2 | % | ||||||||||||||
522 | 624 | 0.3 | % | |||||||||||||||||
Construction Partners, Inc. | Construction Services | Subordinated Debt (11.5% Cash, Due 6/12/2020) | 12,500 | 12,500 | 12,500 | 5.2 | % | |||||||||||||
12,500 | 12,500 | 5.2 | % | |||||||||||||||||
Crowley Holdings, Inc. | Transportation | Series A Income Preferred Shares (6,000 shares, 10% Cash, 2% PIK dividend) (6) | 6,145 | 6,145 | 2.6 | % | ||||||||||||||
6,145 | 6,145 | 2.6 | % | |||||||||||||||||
CSM Bakery Solutions, LLC | Bakery Supplies Distributor | Subordinated Debt (L+7.75% Cash, 1% Floor, Due 8/7/22) | 17,000 | 16,640 | 16,297 | 6.8 | % | |||||||||||||
16,640 | 16,297 | 6.8 | % | |||||||||||||||||
Flavors Holdings, Inc. | Food Product Manufacturer | Senior Secured Term Debt (L+5.75% Cash, 1% Floor, Due 4/3/2020) | 7,900 | 7,594 | 7,594 | 3.2 | % | |||||||||||||
Flavors Holdings, Inc. | Food Product Manufacturer | Subordinated Debt (L+10%, 1% Floor, Due 10/3/2021) | 12,000 | 11,532 | 11,532 | 4.7 | % | |||||||||||||
19,126 | 19,126 | 7.9 | % | |||||||||||||||||
Immersive Media Tactical Solutions, LLC | Specialty Defense Contractor | Senior Secured Term Debt (13% Cash, Due 10/6/16) | 2,000 | 2,000 | 1,850 | 0.8 | % | |||||||||||||
Immersive Media Tactical Solutions, LLC | Specialty Defense Contractor | Common Unit Warrants (12% fully diluted) | - | - | 0.0 | % | ||||||||||||||
2,000 | 1,850 | 0.8 | % | |||||||||||||||||
Kelle's Transport Service, LLC | Transportation | Senior Secured Debt (14% Cash, Due 3/31/19) | 15,366 | 15,351 | 15,366 | 6.3 | % | |||||||||||||
Kelle's Transport Service, LLC | Transportation | Preferred Units (1,000 units, 10% PIK Dividend) (6) | 2,802 | 2,802 | 1.2 | % | ||||||||||||||
Kelle's Transport Service, LLC | Transportation | Common Stock Warrants (15% fully diluted) | 23 | 2,781 | 1.2 | % | ||||||||||||||
18,176 | 20,949 | 8.7 | % | |||||||||||||||||
Medical Depot, Inc. | Medical Device Distributor | Subordinated Debt (14% Cash, Due 9/27/20) (1) | 4,667 | 4,667 | 4,667 | 1.9 | % | |||||||||||||
Medical Depot, Inc. | Medical Device Distributor | Series C Convertible Preferred Stock (740 shares) | 1,333 | 5,283 | 2.2 | % | ||||||||||||||
6,000 | 9,950 | 4.1 | % | |||||||||||||||||
Meritas Schools Holdings, LLC | Education Services | Subordinated Debt (L+9% Cash, 1% Floor, Due 1/23/2021) | 3,000 | 2,986 | 3,000 | 1.2 | % | |||||||||||||
2,986 | 3,000 | 1.2 | % | |||||||||||||||||
Merlin International, Inc. | IT Government Contracting | Subordinated Debt (12.5% Cash, Due 12/16/2019) | 20,000 | 20,000 | 20,000 | 8.3 | % | |||||||||||||
20,000 | 20,000 | 8.3 | % | |||||||||||||||||
Nielsen & Bainbridge, LLC | Home Décor Manufacturer | Subordinated Debt (L+9.25% Cash, 1% Floor, Due 8/15/21) | 15,000 | 14,785 | 14,611 | 6.1 | % | |||||||||||||
14,785 | 14,611 | 6.1 | % | |||||||||||||||||
Precision Manufacturing, LLC | Industrial Boiler Manufacturer | Subordinated Debt (14% Cash, Due 2/13/15) (2) | 200 | 200 | - | 0.0 | % | |||||||||||||
Precision Manufacturing, LLC | Industrial Boiler Manufacturer | Subordinated Debt (14% Cash, Due 2/28/15) (2) | 300 | 300 | - | 0.0 | % | |||||||||||||
Precision Manufacturing, LLC | Industrial Boiler Manufacturer | Subordinated Debt (13% Cash, Due 2/10/17) (2) | 2,850 | 2,850 | - | 0.0 | % | |||||||||||||
Precision Manufacturing, LLC | Industrial Boiler Manufacturer | Membership Unit Warrants (6.65% fully diluted) | - | - | 0.0 | % | ||||||||||||||
3,350 | - | 0.0 | % | |||||||||||||||||
Sequoia Healthcare Management, LLC | Healthcare Management | Senior Secured Term Debt (12% cash, 4% PIK, due 7/17/2019) | 12,420 | 12,195 | 12,420 | 5.2 | % | |||||||||||||
12,195 | 12,420 | 5.2 | % | |||||||||||||||||
Sierra Hamilton, LLC | Oil & Gas Engineering and Consulting Services | Senior Secured Debt (12.25% Cash, Due 12/15/18) | 15,000 | 15,000 | 14,547 | 6.0 | % | |||||||||||||
15,000 | 14,547 | 6.0 | % | |||||||||||||||||
Southern Pump & Tank Company, LLC | Petroleum Equipment Supplier | Senior Secured Term Debt (13% Cash, 6% PIK, Due 1/15/15) (1) | 4,316 | 3,495 | 3,850 | 1.6 | % | |||||||||||||
Southern Pump & Tank Company, LLC | Petroleum Equipment Supplier | Common Stock Warrants (10% fully diluted) | - | - | 0.0 | % | ||||||||||||||
3,495 | 3,850 | 1.6 | % | |||||||||||||||||
Stoddard Hill Media Holdings, LLC | IT Hosting Services | Class D Preferred Units (132,159 shares) | 300 | 480 | 0.2 | % | ||||||||||||||
300 | 480 | 0.2 | % | |||||||||||||||||
Taylor Precision Products, Inc. | Household Product Manufacturer | Series C Preferred Stock (379 shares) | 758 | 758 | 0.3 | % | ||||||||||||||
758 | 758 | 0.3 | % | |||||||||||||||||
Tenere, Inc. | Industrial Manufacturing | Senior Secured Term Debt (11% Cash, 2% PIK, Due 12/15/17) (9) | 3,510 | 3,510 | 3,510 | 1.5 | % | |||||||||||||
3,510 | 3,510 | 1.5 | % | |||||||||||||||||
TGI Friday's, Inc. | Restaurant Chain | Subordinated Debt (L+8.25% Cash, 1% Floor, Due 7/15/21) | 10,000 | 9,962 | 9,738 | 4.0 | % | |||||||||||||
9,962 | 9,738 | 4.0 | % | |||||||||||||||||
US LBM Holdings, LLC | Building Products | Senior Secured Debt (L+7.0% Cash, 1% Floor, Due 5/2/2020) | 4,992 | 4,895 | 4,895 | 2.0 | % | |||||||||||||
4,895 | 4,895 | 2.0 | % | |||||||||||||||||
U.S. Well Services, LLC | Oil & Gas Services | Senior Secured Debt (L+11.5% Cash, 0.5% floor, Due 5/2/19) (10) | 4,822 | 4,727 | 4,761 | 2.0 | % | |||||||||||||
4,727 | 4,761 | 2.0 | % | |||||||||||||||||
Velum Global Credit Management, LLC | Financial Services | Senior Secured Debt (15% Cash, Due 12/31/15) (8) | 8,300 | 8,300 | 8,300 | 3.4 | % | |||||||||||||
8,300 | 8,300 | 3.4 | % | |||||||||||||||||
Worklife America, Inc. | Professional Employer Organization | Common Stock Warrants (3.84% ownership) | - | 2,311 | 0.9 | % | ||||||||||||||
Worklife America, Inc. | Professional Employer Organization | Preferred Stock Warrants (3.84% ownership) | - | 389 | 0.2 | % | ||||||||||||||
- | 2,700 | 1.1 | % | |||||||||||||||||
Sub Total Non-control/Non-affiliated investments | $ | 219,163 | $ | 236,804 | 98.3 | % | ||||||||||||||
< |