UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarter Ended June 30, 2017
¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number |
Exact name of registrant as specified in its charter, address of principal executive office, telephone number and state or other jurisdiction of incorporation or organization |
I.R.S. Employer Identification Number | ||
814-01022 |
Capitala Finance Corp. 4201 Congress St., Suite 360 Charlotte, North Carolina Telephone: (704) 376-5502 State of Incorporation: Maryland |
90-0945675 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Capitala Finance Corp. | Yes x | No ¨ |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Capitala Finance Corp. | Yes ¨ | No ¨ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Capitala Finance Corp. | Large accelerated filer | ¨ | Accelerated filer | x |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ | |
Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Capitala Finance Corp. | Yes ¨ | No x |
The number of shares of Capitala Finance Corp.’s common stock, $0.01 par value, outstanding as of August 7, 2017 was 15,908,384
TABLE OF CONTENTS
2
Item 1. Consolidated Financial Statements
Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share data)
As of | ||||||||
June 30, 2017 | December 31, 2016 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Investments at fair value | ||||||||
Non-control/non-affiliate investments (amortized cost of $317,406 and $391,706, respectively) | $ | 306,376 | $ | 393,525 | ||||
Affiliate investments (amortized cost of $69,857 and $39,279, respectively) | 93,014 | 61,464 | ||||||
Control investments (amortized cost of $86,508 and $82,791, respectively) | 87,585 | 86,650 | ||||||
Total investments at fair value (amortized cost of $473,771 and $513,776, respectively) | 486,975 | 541,639 | ||||||
Cash and cash equivalents | 76,867 | 36,281 | ||||||
Interest and dividend receivable | 3,608 | 5,735 | ||||||
Due from related parties | 129 | 182 | ||||||
Prepaid expenses | 139 | 506 | ||||||
Other assets | 98 | 72 | ||||||
Total assets | $ | 567,816 | $ | 584,415 | ||||
LIABILITIES | ||||||||
SBA debentures (net of deferred financing costs of $2,608 and $2,911, respectively) | $ | 168,092 | $ | 167,789 | ||||
2021 Notes (net of deferred financing costs of $0 and $3,025, respectively) | - | 110,413 | ||||||
2022 Notes (net of deferred financing costs of $2,739 and $0, respectively) | 72,261 | - | ||||||
2022 Convertible Notes (net of deferred financing costs of $1,724 and $0, respectively) | 50,363 | - | ||||||
Credit Facility (net of deferred financing costs of $1,437 and $759, respectively) | 28,563 | 43,241 | ||||||
Due to related parties | 74 | 35 | ||||||
Management and incentive fee payable | 2,267 | 6,426 | ||||||
Interest and financing fees payable | 3,013 | 2,657 | ||||||
Accounts payable and accrued expenses | 35 | 536 | ||||||
Written call option at fair value (proceeds of $20 and $20, respectively) | 5,148 | 2,736 | ||||||
Total liabilities | $ | 329,816 | $ | 333,833 | ||||
Commitments and contingencies (Note 2) | ||||||||
NET ASSETS | ||||||||
Common stock, par value $.01, 100,000,000 common shares authorized, 15,902,495 and 15,868,045 common shares issued and outstanding, respectively | $ | 159 | $ | 159 | ||||
Additional paid in capital | 240,633 | 240,184 | ||||||
Undistributed net investment income | 17,479 | 22,973 | ||||||
Accumulated net realized losses from investments | (28,347 | ) | (37,881 | ) | ||||
Net unrealized appreciation on investments | 13,204 | 27,863 | ||||||
Net unrealized depreciation on written call option | (5,128 | ) | (2,716 | ) | ||||
Total net assets | $ | 238,000 | $ | 250,582 | ||||
Total liabilities and net assets | $ | 567,816 | $ | 584,415 | ||||
Net asset value per share | $ | 14.97 | $ | 15.79 |
See accompanying notes to consolidated financial statements.
3
Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
For the Three Months Ended June 30 | For the Six Months Ended June 30 | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
INVESTMENT INCOME | ||||||||||||||||
Interest and fee income: | ||||||||||||||||
Non-control/non-affiliate investments | $ | 7,405 | $ | 10,604 | $ | 17,043 | $ | 21,351 | ||||||||
Affiliate investments | 1,112 | 2,240 | 2,156 | 3,603 | ||||||||||||
Control investments | 1,583 | 2,282 | 3,571 | 5,136 | ||||||||||||
Total interest and fee income | 10,100 | 15,126 | 22,770 | 30,090 | ||||||||||||
Payment-in-kind interest and dividend income: | ||||||||||||||||
Non-control/non-affiliate investments | 1,530 | 912 | 2,708 | 1,790 | ||||||||||||
Affiliate investments | 411 | 98 | 642 | 193 | ||||||||||||
Control investments | 162 | 234 | 408 | 465 | ||||||||||||
Total payment-in-kind interest and dividend income | 2,103 | 1,244 | 3,758 | 2,448 | ||||||||||||
Dividend income: | ||||||||||||||||
Non-control/non-affiliate investments | - | - | 168 | 205 | ||||||||||||
Affiliate investments | 29 | 29 | 58 | 58 | ||||||||||||
Control investments | 25 | 545 | 305 | 1,590 | ||||||||||||
Total dividend income | 54 | 574 | 531 | 1,853 | ||||||||||||
Other Income | 77 | 43 | 77 | 43 | ||||||||||||
Interest income from cash and cash equivalents | 28 | 4 | 41 | 6 | ||||||||||||
Total investment income | 12,362 | 16,991 | 27,177 | 34,440 | ||||||||||||
EXPENSES | ||||||||||||||||
Interest and financing expenses | 5,488 | 5,029 | 10,141 | 10,051 | ||||||||||||
Loss on extinguishment of debt | 2,732 | - | 2,732 | - | ||||||||||||
Base management fee | 2,505 | 2,702 | 5,019 | 5,430 | ||||||||||||
Incentive fees | - | 1,667 | 1,308 | 3,373 | ||||||||||||
General and administrative expenses | 934 | 927 | 2,041 | 2,096 | ||||||||||||
Expenses before incentive fee waiver | 11,659 | 10,325 | 21,241 | 20,950 | ||||||||||||
Incentive fee waiver (See Note 5) | - | (765 | ) | (958 | ) | (1,361 | ) | |||||||||
Total expenses, net of fee waivers | 11,659 | 9,560 | 20,283 | 19,589 | ||||||||||||
NET INVESTMENT INCOME | 703 | 7,431 | 6,894 | 14,851 | ||||||||||||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND WRITTEN CALL OPTION: | ||||||||||||||||
Net realized gain (loss) from investments: | ||||||||||||||||
Non-control/non-affiliate investments | 214 | 69 | 5,045 | 69 | ||||||||||||
Affiliate investments | 4,473 | (5,819 | ) | 4,489 | (8,081 | ) | ||||||||||
Control investments | - | 145 | - | 145 | ||||||||||||
Total realized gain (loss) from investments | 4,687 | (5,605 | ) | 9,534 | (7,867 | ) | ||||||||||
Net unrealized appreciation (depreciation) on investments | (9,988 | ) | 5,431 | (14,659 | ) | (3,917 | ) | |||||||||
Net unrealized depreciation on written call option | (927 | ) | - | (2,412 | ) | - | ||||||||||
Net loss on investments and written call option | (6,228 | ) | (174 | ) | (7,537 | ) | (11,784 | ) | ||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (5,525 | ) | $ | 7,257 | $ | (643 | ) | $ | 3,067 | ||||||
NET INCREASE (DECREASE) IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – BASIC AND DILUTED | $ | (0.35 | ) | $ | 0.46 | $ | (0.04 | ) | $ | 0.19 | ||||||
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING - BASIC AND DILUTED | 15,889,682 | 15,807,340 | 15,881,712 | 15,796,642 | ||||||||||||
DISTRIBUTIONS PAID PER SHARE | $ | 0.39 | $ | 0.47 | $ | 0.78 | $ | 0.94 |
See accompanying notes to consolidated financial statements.
4
Consolidated Statements of Changes in Net Assets
(in thousands, except share data)
(unaudited)
Common Stock | ||||||||||||||||||||||||||||||||
Number
of Shares | Par Value | Additional Paid in Capital | Undistributed
Net Investment Income | Accumulated Net Realized Losses | Net
Unrealized Appreciation on Investments | Net
Unrealized Depreciation on Written Call Option | Total | |||||||||||||||||||||||||
BALANCE, December 31, 2015 | 15,777,345 | $ | 158 | $ | 239,104 | $ | 8,570 | $ | (1,299 | ) | $ | 22,269 | $ | - | $ | 268,802 | ||||||||||||||||
Net investment income | - | - | - | 14,851 | - | - | - | 14,851 | ||||||||||||||||||||||||
Net realized loss from investments | - | - | - | - | (7,867 | ) | - | - | (7,867 | ) | ||||||||||||||||||||||
Net change in unrealized depreciation on investments | - | - | - | - | - | (3,917 | ) | - | (3,917 | ) | ||||||||||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||||||||||
Stock issued under dividend reinvestment plan | 45,291 | - | 524 | - | - | - | - | 524 | ||||||||||||||||||||||||
Distributions declared | - | - | - | (14,851 | ) | - | - | - | (14,851 | ) | ||||||||||||||||||||||
BALANCE, June 30, 2016 | 15,822,636 | $ | 158 | $ | 239,628 | $ | 8,570 | $ | (9,166 | ) | $ | 18,352 | $ | - | $ | 257,542 | ||||||||||||||||
BALANCE, December 31, 2016 | 15,868,045 | $ | 159 | $ | 240,184 | $ | 22,973 | $ | (37,881 | ) | $ | 27,863 | $ | (2,716 | ) | $ | 250,582 | |||||||||||||||
Net investment income | - | - | - | 6,894 | - | - | - | 6,894 | ||||||||||||||||||||||||
Net realized gain from investments | - | - | - | - | 9,534 | - | - | 9,534 | ||||||||||||||||||||||||
Net change in unrealized depreciation on investments | - | - | - | - | - | (14,659 | ) | - | (14,659 | ) | ||||||||||||||||||||||
Net change in unrealized depreciation on written call option | - | - | - | - | - | - | (2,412 | ) | (2,412 | ) | ||||||||||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||||||||||
Stock issued under dividend reinvestment plan | 34,450 | - | 449 | - | - | - | - | 449 | ||||||||||||||||||||||||
Distributions declared | - | - | - | (12,388 | ) | - | - | - | (12,388 | ) | ||||||||||||||||||||||
BALANCE, June 30, 2017 | 15,902,495 | $ | 159 | $ | 240,633 | $ | 17,479 | $ | (28,347 | ) | $ | 13,204 | $ | (5,128 | ) | $ | 238,000 |
See accompanying notes to consolidated financial statements.
5
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
For the Six Months Ended June 30 | ||||||||
2017 | 2016 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net increase (decrease) in net assets resulting from operations | $ | (643 | ) | $ | 3,067 | |||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by operating activities: | ||||||||
Purchase of investments | (28,249 | ) | (27,925 | ) | ||||
Repayments and sales of investments | 82,336 | 16,661 | ||||||
Net realized (gain) loss on investments | (9,534 | ) | 7,867 | |||||
Net unrealized depreciation on investments | 14,659 | 3,917 | ||||||
Payment-in-kind interest and dividends | (3,758 | ) | (2,448 | ) | ||||
Accretion of original issue discount on investments | (790 | ) | (733 | ) | ||||
Net unrealized depreciation on written call option | 2,412 | - | ||||||
Amortization of deferred financing fees | 1,174 | 1,073 | ||||||
Loss on extinguishment of debt | 2,732 | - | ||||||
Changes in assets and liabilities: | ||||||||
Interest and dividend receivable | 2,127 | 652 | ||||||
Due from related parties | 53 | 2 | ||||||
Prepaid expenses | 367 | 183 | ||||||
Other assets | (26 | ) | - | |||||
Due to related parties | 39 | (2 | ) | |||||
Management and incentive fee payable | (4,159 | ) | 1,644 | |||||
Interest and financing fees payable | 356 | (161 | ) | |||||
Accounts payable and accrued expenses | (501 | ) | (467 | ) | ||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 58,595 | 3,330 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Paydowns on SBA debentures | - | (2,000 | ) | |||||
Proceeds from Credit Facility | - | 4,000 | ||||||
Payments to Credit Facility | (14,000 | ) | (5,000 | ) | ||||
Issuance of 2022 Notes | 75,000 | - | ||||||
Issuance of 2022 Convertible Notes | 52,088 | - | ||||||
Repayment of 2021 Notes | (113,438 | ) | - | |||||
Distributions paid to shareholders | (11,939 | ) | (14,327 | ) | ||||
Deferred financing fees paid | (5,720 | ) | - | |||||
NET CASH USED IN FINANCING ACTIVITIES | (18,009 | ) | (17,327 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 40,586 | (13,997 | ) | |||||
CASH AND CASH EQUIVALENTS, beginning of period | 36,281 | 34,105 | ||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 76,867 | $ | 20,108 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||||||||
Cash paid for interest | $ | 8,233 | $ | 8,910 | ||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS | ||||||||
Distributions paid through dividend reinvestment plan share issuances | $ | 449 | $ | 524 |
See accompanying notes to consolidated financial statements.
6
Consolidated Schedule of Investments
(in thousands, except for units/shares)
June 30, 2017
(unaudited)
Company (4) , (5) | Industry | Type of Investment | Principal Amount | Cost | Fair Value | %
of Net Assets | ||||||||||||||
Non-control/non-affiliated investments - 128.7% | ||||||||||||||||||||
American Clinical Solutions, LLC | Healthcare | First Lien Debt (10.5% Cash, Due 6/11/20) | $ | 8,984 | $ | 8,984 | $ | 8,641 | 3.6 | % | ||||||||||
8,984 | 8,641 | 3.6 | % | |||||||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | First Lien Debt (10% PIK, Due 1/1/19) (1) (2) | 7,160 | 4,929 | 2,940 | 1.2 | % | |||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | Common Stock Warrants (10% fully diluted) | - | - | 0.0 | % | ||||||||||||||
4,929 | 2,940 | 1.2 | % | |||||||||||||||||
AmeriMark Direct, LLC | Consumer Products | First Lien Debt (12.75% Cash, Due 9/8/21) | 19,400 | 18,953 | 19,400 | 8.2 | % | |||||||||||||
18,953 | 19,400 | 8.2 | % | |||||||||||||||||
B&W Quality Growers, LLC | Farming | Subordinated Debt (14% Cash, Due 7/23/20) | 6,000 | 5,996 | 6,000 | 2.5 | % | |||||||||||||
B&W Quality Growers, LLC | Farming | Membership Unit Warrants (91,739 Units) | 20 | 7,039 | 3.0 | % | ||||||||||||||
6,016 | 13,039 | 5.5 | % | |||||||||||||||||
BigMouth, Inc. | Consumer Products | First Lien Debt (12.6% Cash, Due 11/14/21) (3) | 10,138 | 10,138 | 10,138 | 4.3 | % | |||||||||||||
BigMouth, Inc. | Consumer Products | Series A Preferred Stock (350,000 shares, 8% PIK) (6) | 368 | 701 | 0.3 | % | ||||||||||||||
10,506 | 10,839 | 4.6 | % | |||||||||||||||||
Bluestem Brands, Inc. | Online Merchandise Retailer | First Lien Debt (8.73% Cash (1 month LIBOR + 7.5%, 1% Floor), Due 11/7/20) | 4,154 | 4,064 | 4,064 | 1.7 | % | |||||||||||||
4,064 | 4,064 | 1.7 | % | |||||||||||||||||
Brunswick Bowling Products, Inc. | Bowling Products | First Lien Debt (8% Cash (1 month LIBOR + 6%, 2% Floor), Due 5/22/20) | 1,600 | 1,600 | 1,600 | 0.7 | % | |||||||||||||
Brunswick Bowling Products, Inc. | Bowling Products | First Lien Debt (16.25% Cash (1 month LIBOR + 14.25%, 2% Floor), Due 5/22/20) | 5,586 | 5,586 | 5,586 | 2.3 | % | |||||||||||||
Brunswick Bowling Products, Inc. | Bowling Products | Preferred Shares (2,966 shares, 8% PIK) (6) | 3,524 | 5,304 | 2.2 | % | ||||||||||||||
10,710 | 12,490 | 5.2 | % | |||||||||||||||||
Burke America Parts Group, LLC | Home Repair Parts Manufacturer | Membership Units (14 units) | 5 | 2,421 | 1.0 | % | ||||||||||||||
5 | 2,421 | 1.0 | % | |||||||||||||||||
California Pizza Kitchen, Inc. | Restaurant | Second Lien Debt (11.3% Cash (3 month LIBOR + 10%, 1% Floor), Due 8/23/23) | 5,000 | 4,868 | 4,868 | 2.0 | % | |||||||||||||
4,868 | 4,868 | 2.0 | % | |||||||||||||||||
Caregiver Services, Inc. | In-Home Healthcare Services | Common Stock (293,186 shares) | 258 | 33 | 0.0 | % | ||||||||||||||
Caregiver Services, Inc. | In-Home Healthcare Services | Common Stock Warrants (655,908 units) (7) | 264 | 74 | 0.0 | % | ||||||||||||||
522 | 107 | 0.0 | % | |||||||||||||||||
Cedar Electronics Holding Corp. | Consumer Electronics | Subordinated Debt (12% Cash, Due 12/26/20) (2) | 21,550 | 21,550 | 16,091 | 6.8 | % | |||||||||||||
21,550 | 16,091 | 6.8 | % | |||||||||||||||||
Corporate Visions, Inc. | Sales & Marketing Services | Subordinated Debt (9% Cash, 2% PIK, Due 11/29/21) | 16,431 | 16,431 | 14,663 | 6.2 | % | |||||||||||||
Corporate Visions, Inc. | Sales & Marketing Services | Common Stock (15,750 shares) | 1,575 | 717 | 0.3 | % | ||||||||||||||
18,006 | 15,380 | 6.5 | % | |||||||||||||||||
CSM Bakery Solutions, LLC | Bakery Supplies Distributor | Second Lien Debt (8.9% Cash (1 month LIBOR + 7.75%, 1% Floor), Due 8/7/22) | 12,000 | 11,829 | 10,500 | 4.4 | % | |||||||||||||
11,829 | 10,500 | 4.4 | % | |||||||||||||||||
Currency Capital, LLC | Financial Services | First Lien Debt (12.08% Cash (1 month LIBOR + 11.00%, 0.50% Floor) Due 1/20/22) (8) | 16,000 | 16,000 | 16,000 | 6.8 | % | |||||||||||||
Currency Capital, LLC | Financial Services | Class A Preferred Units (2,000,000 units) (8) | 2,000 | 2,000 | 0.8 | % | ||||||||||||||
18,000 | 18,000 | 7.6 | % | |||||||||||||||||
Flavors Holdings, Inc. | Food Product Manufacturer | First Lien Debt (7.04% Cash (3 month LIBOR + 5.75%, 1% Floor), Due 4/3/20) | 6,900 | 6,759 | 6,300 | 2.6 | % | |||||||||||||
Flavors Holdings, Inc. | Food Product Manufacturer | Second Lien Debt (11.3% Cash (3 month LIBOR + 10%, 1% Floor), Due 10/3/21) | 12,000 | 11,705 | 10,386 | 4.4 | % | |||||||||||||
18,464 | 16,686 | 7.0 | % | |||||||||||||||||
Immersive Media Tactical Solutions, LLC | Specialty Defense Contractor | Subordinated Debt (Due 12/9/19) (9) | 2,000 | 2,000 | - | 0.0 | % | |||||||||||||
2,000 | - | 0.0 | % | |||||||||||||||||
Kelle's Transport Service, LLC | Transportation | First Lien Debt (14% Cash, Due 3/31/19) (2) | 13,674 | 13,669 | 9,753 | 4.1 | % | |||||||||||||
Kelle's Transport Service, LLC | Transportation | Preferred Units (1,000 units) | 3,433 | - | 0.0 | % | ||||||||||||||
Kelle's Transport Service, LLC | Transportation | Common Stock Warrants (15% fully diluted) | 23 | - | 0.0 | % | ||||||||||||||
17,125 | 9,753 | 4.1 | % | |||||||||||||||||
Nth Degree, Inc. | Business Services | First Lien Debt (8.08% Cash (1 month LIBOR + 7%, 1% Floor), 1% PIK, Due 12/14/20) | 8,984 | 8,984 | 8,984 | 3.8 | % | |||||||||||||
Nth Degree, Inc. | Business Services | First Lien Debt (12.58% Cash (1 month LIBOR + 11.5%, 1% Floor), 2% PIK, Due 12/14/20) | 7,423 | 7,423 | 7,423 | 3.1 | % | |||||||||||||
Nth Degree, Inc. | Business Services | Preferred Stock (2,400 Units, 10% PIK dividend) (6) | 2,796 | 8,420 | 3.5 | % | ||||||||||||||
19,203 | 24,827 | 10.4 | % | |||||||||||||||||
Portrait Innovations, Inc. | Professional and Personal Digital Imaging | First Lien Debt (12% Cash, Due 2/26/20) (14) | 9,000 | 9,000 | 8,688 | 3.7 | % | |||||||||||||
9,000 | 8,688 | 3.7 | % | |||||||||||||||||
Sequoia Healthcare Management, LLC | Healthcare Management | First Lien Debt (13% Cash, 4% PIK, Due 7/17/19) | 10,029 | 9,957 | 10,029 | 4.2 | % | |||||||||||||
9,957 | 10,029 | 4.2 | % |
7
Company (4) , (5) | Industry | Type of Investment | Principal Amount | Cost | Fair Value | %
of Net Assets | ||||||||||||||
Sierra Hamilton, LLC | Oil & Gas Engineering and Consulting Services | First Lien Debt (9.23% Cash (1 Month LIBOR + 8.00%, 1.00% Floor), Due 6/13/17) (15) | 1,214 | 1,214 | 1,214 | 0.5 | % | |||||||||||||
Sierra Hamilton, LLC | Oil & Gas Engineering and Consulting Services | First Lien Debt (12.25% Cash, Due 12/15/18) (2) | 15,000 | 15,000 | 4,500 | 1.9 | % | |||||||||||||
16,214 | 5,714 | 2.4 | % | |||||||||||||||||
Sur La Table, Inc. | Retail | First Lien Debt (12% Cash, Due 7/28/20) | 15,000 | 15,000 | 15,000 | 6.3 | % | |||||||||||||
15,000 | 15,000 | 6.3 | % | |||||||||||||||||
Taylor Precision Products, Inc. | Household Product Manufacturer | Series C Preferred Stock (379 shares) | 758 | 1,283 | 0.5 | % | ||||||||||||||
758 | 1,283 | 0.5 | % | |||||||||||||||||
Velum Global Credit Management, LLC | Financial Services | First Lien Debt (15% PIK, Due 12/31/17) (1) (8) | 11,374 | 11,374 | 11,374 | 4.8 | % | |||||||||||||
11,374 | 11,374 | 4.8 | % | |||||||||||||||||
Vintage Stock, Inc. | Specialty Retail | First Lien Debt (13.55% Cash (1 month LIBOR + 12.5%, 0.5% floor), 3% PIK, Due 11/3/21) | 21,314 | 21,314 | 21,314 | 9.0 | % | |||||||||||||
21,314 | 21,314 | 9.0 | % | |||||||||||||||||
Vology, Inc. | Information Technology | Subordinated Debt (15% Cash (3 month LIBOR + 14%, 1% Ceiling), 4% PIK Due 1/24/21) | 8,205 | 8,205 | 8,205 | 3.4 | % | |||||||||||||
8,205 | 8,205 | 3.4 | % | |||||||||||||||||
Western Windows Systems, LLC | Building Products | First Lien Debt (11.7% Cash, Due 7/31/20) (3) | 10,500 | 10,500 | 10,500 | 4.4 | % | |||||||||||||
Western Windows Systems, LLC | Building Products | Membership Units (39,860 units) | 3,000 | 7,873 | 3.3 | % | ||||||||||||||
13,500 | 18,373 | 7.7 | % | |||||||||||||||||
Xirgo Technologies, LLC | Information Technology | Subordinated Debt (11.5% Cash, Due 3/1/22) | 15,750 | 15,750 | 15,750 | 6.6 | % | |||||||||||||
Xirgo Technologies, LLC | Information Technology | Membership Units (600,000 units) | 600 | 600 | 0.3 | % | ||||||||||||||
16,350 | 16,350 | 6.9 | % | |||||||||||||||||
Sub Total Non-control/non-affiliated investments | $ | 317,406 | $ | 306,376 | 128.7 | % | ||||||||||||||
Affiliate investments - 39.1% | ||||||||||||||||||||
AAE Acquisition, LLC | Industrial Equipment Rental | Second Lien Debt (8% Cash, 4% PIK, Due 8/24/19) (1) | $ | 15,532 | $ | 15,532 | $ | 15,032 | 6.3 | % | ||||||||||
AAE Acquisition, LLC | Industrial Equipment Rental | Membership Units (2.19% fully diluted) | 17 | - | 0.0 | % | ||||||||||||||
AAE Acquisition, LLC | Industrial Equipment Rental | Warrants (37.78% fully diluted) | - | - | 0.0 | % | ||||||||||||||
15,549 | 15,032 | 6.3 | % | |||||||||||||||||
Burgaflex Holdings, LLC | Automobile Part Manufacturer | Subordinated Debt (14% Cash, Due 8/9/19) (10) | 3,000 | 3,000 | 3,000 | 1.3 | % | |||||||||||||
Burgaflex Holdings, LLC | Automobile Part Manufacturer | Subordinated Debt (12% Cash, Due 8/9/19) (10) | 5,828 | 5,828 | 5,828 | 2.4 | % | |||||||||||||
Burgaflex Holdings, LLC | Automobile Part Manufacturer | Common Stock (1,253,198 shares) | 1,504 | 2,583 | 1.1 | % | ||||||||||||||
10,332 | 11,411 | 4.8 | % | |||||||||||||||||
City Gear, LLC | Footwear Retail | Subordinated Debt (13% Cash, Due 10/20/19) (1) | 8,231 | 8,231 | 8,231 | 3.4 | % | |||||||||||||
City Gear, LLC | Footwear Retail | Preferred Membership Units (2.78% fully diluted, 9% Cash Dividend) (6) | 1,269 | 1,269 | 0.5 | % | ||||||||||||||
City Gear, LLC | Footwear Retail | Membership Unit Warrants (11.38% fully diluted) | - | 9,662 | 4.1 | % | ||||||||||||||
9,500 | 19,162 | 8.0 | % | |||||||||||||||||
GA Communications, Inc. | Advertising & Marketing Services | Series A-1 Preferred Stock (1,998 shares, 8% PIK Dividend) (6) | 2,772 | 3,102 | 1.3 | % | ||||||||||||||
GA Communications, Inc. | Advertising & Marketing Services | Series B-1 Common Stock (200,000 shares) | 2 | 1,199 | 0.5 | % | ||||||||||||||
2,774 | 4,301 | 1.8 | % | |||||||||||||||||
J&J Produce Holdings, Inc. | Produce Distribution | Subordinated Debt (13% Cash, Due 7/16/18) | 6,182 | 6,182 | 6,074 | 2.6 | % | |||||||||||||
J&J Produce Holdings, Inc. | Produce Distribution | Common Stock (8,182 shares) | 818 | - | 0.0 | % | ||||||||||||||
J&J Produce Holdings, Inc. | Produce Distribution | Common Stock Warrants (6,369 shares) | - | - | 0.0 | % | ||||||||||||||
7,000 | 6,074 | 2.6 | % | |||||||||||||||||
LJS Partners, LLC | QSR Franchisor | Common Stock (1,500,000 shares) | 1,525 | 9,198 | 3.9 | % | ||||||||||||||
1,525 | 9,198 | 3.9 | % | |||||||||||||||||
MMI Holdings, LLC | Medical Device Distributor | First Lien Debt (12% Cash, Due 1/31/18) (1) | 2,600 | 2,600 | 2,600 | 1.1 | % | |||||||||||||
MMI Holdings, LLC | Medical Device Distributor | Subordinated Debt (6% Cash, Due 1/31/18) (1) | 400 | 388 | 400 | 0.2 | % | |||||||||||||
MMI Holdings, LLC | Medical Device Distributor | Preferred Units (1,000 units, 6% PIK dividend) (6) | 1,322 | 1,475 | 0.6 | % | ||||||||||||||
MMI Holdings, LLC | Medical Device Distributor | Common Membership Units (45 units) | - | 177 | 0.1 | % | ||||||||||||||
4,310 | 4,652 | 2.0 | % | |||||||||||||||||
MTI Holdings, LLC | Retail Display & Security Services | Membership Units (2,000,000 units) (12) | - | 537 | 0.2 | % | ||||||||||||||
- | 537 | 0.2 | % | |||||||||||||||||
Source Capital Penray, LLC | Automotive Chemicals & Lubricants | Membership Units (11.3% ownership) | 750 | 1,377 | 0.6 | % | ||||||||||||||
750 | 1,377 | 0.6 | % | |||||||||||||||||
STX Healthcare Management Services, Inc. | Dental Practice Management | Common Stock (1,200,000 shares) (12) | - | 93 | 0.0 | % | ||||||||||||||
- | 93 | 0.0 | % | |||||||||||||||||
U.S. Well Services, LLC | Oil & Gas Services | First Lien Debt (7.23% Cash (1 month LIBOR + 6%, 1% floor), Due 1/31/22) (13) | 1,653 | 1,653 | 1,653 | 0.7 | % |
8
Company (4) , (5) | Industry | Type of Investment | Principal Amount | Cost | Fair Value | %
of Net Assets | ||||||||||||||
U.S. Well Services, LLC | Oil & Gas Services | First Lien Debt (12.23% PIK (1 month LIBOR + 11%, 1% floor), Due 1/31/22) | 8,950 | 8,950 | 8,950 | 3.8 | % | |||||||||||||
U.S. Well Services, LLC | Oil & Gas Services | Class A Units (5,680,688 Units) | 6,260 | 8,908 | 3.7 | % | ||||||||||||||
U.S. Well Services, LLC | Oil & Gas Services | Class B Units (2,076,298 Units) | 441 | 650 | 0.3 | % | ||||||||||||||
17,304 | 20,161 | 8.5 | % | |||||||||||||||||
V12 Holdings, Inc. | Data Processing & Digital Marketing | Subordinated Debt (12) | 813 | 1,016 | 0.4 | % | ||||||||||||||
813 | 1,016 | 0.4 | % | |||||||||||||||||
Sub Total Affiliate investments | $ | 69,857 | $ | 93,014 | 39.1 | % | ||||||||||||||
Control investments- 36.8% | ||||||||||||||||||||
CableOrganizer Acquisition, LLC | Computer Supply Retail | First Lien Debt (12% Cash, 4% PIK, Due 5/24/18) | $ | 12,123 | $ | 12,123 | $ | 12,123 | 5.1 | % | ||||||||||
CableOrganizer Acquisition, LLC | Computer Supply Retail | Common Stock (19.7% fully diluted ownership) | 1,394 | - | 0.0 | % | ||||||||||||||
CableOrganizer Acquisition, LLC | Computer Supply Retail | Common Stock Warrants (10% fully diluted ownership) | - | - | 0.0 | % | ||||||||||||||
13,517 | 12,123 | 5.1 | % | |||||||||||||||||
Eastport Holdings, LLC | Business Services | Subordinated Debt (14.22% Cash (3 month LIBOR + 13%, 0.5% Floor), Due 4/29/20) | 16,500 | 14,358 | 16,500 | 6.9 | % | |||||||||||||
Eastport Holdings, LLC | Business Services | Membership Units (30.1% fully diluted) (11) | 4,733 | 21,115 | 8.9 | % | ||||||||||||||
19,091 | 37,615 | 15.8 | % | |||||||||||||||||
Micro Precision, LLC | Conglomerate | Subordinated Debt (10% Cash, Due 9/15/18) (1) | 1,862 | 1,862 | 1,862 | 0.8 | % | |||||||||||||
Micro Precision, LLC | Conglomerate | Subordinated Debt (14% Cash, 4% PIK, Due 9/15/18) (1) | 4,070 | 4,070 | 4,070 | 1.7 | % | |||||||||||||
Micro Precision, LLC | Conglomerate | Series A Preferred Units (47 units) | 1,629 | 1,629 | 0.7 | % | ||||||||||||||
7,561 | 7,561 | 3.2 | % | |||||||||||||||||
Navis Holdings, Inc. | Textile Equipment Manufacturer | First Lien Debt (15% Cash, Due 10/30/20) (1) | 6,500 | 6,500 | 6,500 | 2.7 | % | |||||||||||||
Navis Holdings, Inc. | Textile Equipment Manufacturer | Class A Preferred Stock (1,000 shares, 10% Cash Dividend) (6) | 1,000 | 1,000 | 0.4 | % | ||||||||||||||
Navis Holdings, Inc. | Textile Equipment Manufacturer | Common Stock (300,000 shares) | 1 | 5,405 | 2.3 | % | ||||||||||||||
7,501 | 12,905 | 5.4 | % | |||||||||||||||||
On-Site Fuel Services, Inc. | Fuel Transportation Services | Subordinated Debt (14% Cash, 4% PIK, Due 12/19/17) (1) (2) | 11,705 | 11,020 | 10,881 | 4.6 | % | |||||||||||||
On-Site Fuel Services, Inc. | Fuel Transportation Services | Series A Preferred Stock (32,782 shares) | 3,278 | - | 0.0 | % | ||||||||||||||
On-Site Fuel Services, Inc. | Fuel Transportation Services | Series B Preferred Stock (23,648 shares) | 2,365 | - | 0.0 | % | ||||||||||||||
On-Site Fuel Services, Inc. | Fuel Transportation Services | Common Stock (33,107 shares) | 33 | - | 0.0 | % | ||||||||||||||
16,696 | 10,881 | 4.6 | % | |||||||||||||||||
Print Direction, Inc. | Printing Services | First Lien Debt (10% Cash, 2% PIK, Due 2/24/19) (2) | 19,152 | 19,152 | 6,500 | 2.7 | % | |||||||||||||
Print Direction, Inc. | Printing Services | Common Stock (18,543 shares) | 2,990 | - | 0.0 | % | ||||||||||||||
Print Direction, Inc. | Printing Services | Common Stock Warrants (820 shares) | - | - | 0.0 | % | ||||||||||||||
22,142 | 6,500 | 2.7 | % | |||||||||||||||||
Sub Total Control investments | $ | 86,508 | $ | 87,585 | 36.8 | % | ||||||||||||||
TOTAL INVESTMENTS - 204.6% | $ | 473,771 | $ | 486,975 | 204.6 | % | ||||||||||||||
Derivatives - (2.2)% | ||||||||||||||||||||
Eastport Holdings, LLC | Business Services | Written Call Option (11) | $ | (20 | ) | $ | (5,148 | ) | (2.2 | )% | ||||||||||
TOTAL DERIVATIVES- (2.2)% | $ | (20 | ) | $ | (5,148 | ) | (2.2 | )% |
(1) The maturity date of the original investment has been extended.
(2) Non-accrual investment.
(3) The cash rate equals the approximate current yield on our last-out portion of the unitranche facility.
(4) All debt investments are income producing, unless otherwise noted. Equity and warrant investments are non-income producing, unless otherwise noted.
(5) Percentages are based on net assets of $238,000 as of June 30, 2017.
(6) The equity investment is income producing, based on rate disclosed.
(7) The equity investment has an exercisable put option.
(8) Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended. Qualifying assets must represent at least 70% of the Company's total assets at the time of acquisition of any additional non-qualifying assets. As of June 30, 2017, 5.2% of the Company's total assets were non-qualifying assets.
(9) Interest rate was amended to zero. The Company is entitled to receive earn-out payments of up to $2.4 million in satisfaction of the debt.
(10) In addition to the stated rate, the investment is paying 3% default interest.
(11) The Company has written a call option that enables CapitalSouth Partners Florida Sidecar Fund II, L.P. to purchase up to 31.25% of the Company's interest at a strike price of $1.5 million. As of June 30, 2017, the fair value of the written call option is approximately $5.1 million. See Note 4 to the consolidated financial statements for further detail on the written call option transaction.
(12) The investment has been exited. The residual value reflects estimated escrow to be settled post-closing.
(13) The investment has a $1.3 million unfunded commitment.
(14) In addition to the stated rate, the investment is paying 2% default interest.
(15) The investment was paid off on July 31, 2017. See Note 14 for further details.
See accompanying notes to consolidated financial statements.
9
Capitala Finance Corp.
Consolidated Schedule of Investments
(in thousands, except for units/shares)
December 31, 2016
Company (4) , (5) | Industry | Type of Investment | Principal Amount | Cost | Fair Value | %
of Net Assets | ||||||||||||||
Non-control/non-affiliated investments - 157.1% | ||||||||||||||||||||
AAE Acquisition, LLC | Industrial Equipment Rental | Second Lien Debt (12% Cash, Due 3/31/18) | $ | 11,000 | $ | 11,000 | $ | 10,755 | 4.3 | % | ||||||||||
AAE Acquisition, LLC | Industrial Equipment Rental | Membership Units (14% fully diluted) | 17 | - | 0.0 | % | ||||||||||||||
11,017 | 10,755 | 4.3 | % | |||||||||||||||||
American Clinical Solutions, LLC | Healthcare | First Lien Debt (10.5% Cash (3 month LIBOR + 9.5%, 1% Floor), Due 6/11/20)(13) | 9,034 | 9,034 | 8,582 | 3.4 | % | |||||||||||||
9,034 | 8,582 | 3.4 | % | |||||||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | First Lien Debt (10% PIK, Due 1/1/17) (1) (2) | 6,456 | 4,679 | 2,571 | 1.0 | % | |||||||||||||
American Exteriors, LLC | Replacement Window Manufacturer | Common Stock Warrants (10% fully diluted) | - | - | 0.0 | % | ||||||||||||||
4,679 | 2,571 | 1.0 | % | |||||||||||||||||
AmeriMark Direct, LLC | Consumer Products | First Lien Debt (12.75% Cash, Due 9/8/21) | 19,700 | 19,192 | 19,542 | 7.8 | % | |||||||||||||
19,192 | 19,542 | 7.8 | % | |||||||||||||||||
B&W Quality Growers, LLC | Farming | Subordinated Debt (14% Cash, Due 7/23/20) | 6,000 | 5,996 | 6,000 | 2.4 | % | |||||||||||||
B&W Quality Growers, LLC | Farming | Membership Unit Warrants (91,739 Units) | 20 | 5,779 | 2.3 | % | ||||||||||||||
6,016 | 11,779 | 4.7 | % | |||||||||||||||||
BigMouth, Inc. | Consumer Products | First Lien Debt (12.6% Cash, Due 11/14/21) (3) | 10,313 | 10,313 | 10,313 | 4.1 | % | |||||||||||||
BigMouth, Inc. | Consumer Products | Series A Preferred Stock (350,000 shares, 8% PIK) (6) | 354 | 354 | 0.1 | % | ||||||||||||||
10,667 | 10,667 | 4.2 | % | |||||||||||||||||
Bluestem Brands, Inc. | Online Merchandise Retailer | First Lien Debt (8.5% Cash (1 month LIBOR + 7.5%, 1% Floor), Due 11/7/20) | 4,279 | 4,169 | 4,169 | 1.7 | % | |||||||||||||
4,169 | 4,169 | 1.7 | % | |||||||||||||||||
Brock Holdings III, Inc. | Industrial Specialty Services | Second Lien Debt (10% Cash (1 month LIBOR + 8.25%, 1.75% Floor), Due 3/16/18) | 5,000 | 4,935 | 4,750 | 1.9 | % | |||||||||||||
4,935 | 4,750 | 1.9 | % | |||||||||||||||||
Brunswick Bowling Products, Inc. | Bowling Products | First Lien Debt (8% Cash (1 month LIBOR + 6.0%, 2% Floor), Due 5/22/20) | 1,600 | 1,600 | 1,600 | 0.6 | % | |||||||||||||
Brunswick Bowling Products, Inc. | Bowling Products | First Lien Debt (16.25% Cash (1 month LIBOR + 14.25%, 2% Floor), Due 5/22/20) | 5,586 | 5,586 | 5,586 | 2.2 | % | |||||||||||||
Brunswick Bowling Products, Inc. | Bowling Products | Preferred Shares (2,966 shares, 8% PIK) (6) | 3,384 | 5,317 | 2.1 | % | ||||||||||||||
10,570 | 12,503 | 4.9 | % | |||||||||||||||||
Burke America Parts Group, LLC | Home Repair Parts Manufacturer | Membership Units (14 units) | 5 | 1,408 | 0.6 | % | ||||||||||||||
5 | 1,408 | 0.6 | % | |||||||||||||||||
California Pizza Kitchen, Inc. | Restaurant | Second Lien Debt (11% Cash (1 month LIBOR + 10%, 1% Floor), Due 8/23/23) | 5,000 | 4,857 | 4,857 | 1.9 | % | |||||||||||||
4,857 | 4,857 | 1.9 | % | |||||||||||||||||
Caregiver Services, Inc. | In-Home Healthcare Services | Common Stock (293,186 shares) | 258 | 137 | 0.1 | % | ||||||||||||||
Caregiver Services, Inc. | In-Home Healthcare Services | Common Stock Warrants (655,908 units) (7) | 264 | 309 | 0.1 | % | ||||||||||||||
522 | 446 | 0.2 | % | |||||||||||||||||
Cedar Electronics Holding Corp. | Consumer Electronics | Subordinated Debt (12% Cash, Due 12/26/20) | 21,550 | 21,550 | 20,818 | 8.3 | % | |||||||||||||
21,550 | 20,818 | 8.3 | % | |||||||||||||||||
Community Choice Financial, Inc. | Financial Services | First Lien Debt (18% Cash (1 month LIBOR + 17%, 1% Floor), Due 3/30/18) (1)(8) | 15,000 | 15,000 | 15,000 | 6.0 | % | |||||||||||||
15,000 | 15,000 | 6.0 | % | |||||||||||||||||
Construction Partners, Inc. | Construction Services | Second Lien Debt (11.5% Cash, Due 6/12/20) | 9,500 | 9,500 | 9,500 | 3.8 | % | |||||||||||||
9,500 | 9,500 | 3.8 | % | |||||||||||||||||
Corporate Visions, Inc. | Sales & Marketing Services | Subordinated Debt (9% Cash, 2% PIK, Due 11/29/21) | 16,267 | 16,267 | 15,648 | 6.2 | % | |||||||||||||
Corporate Visions, Inc. | Sales & Marketing Services | Common Stock (15,750 shares) | 1,575 | 728 | 0.3 | % | ||||||||||||||
17,842 | 16,376 | 6.5 | % | |||||||||||||||||
CSM Bakery Solutions, LLC | Bakery Supplies Distributor | Second Lien Debt (8.75% Cash (1 month LIBOR + 7.75%, 1% Floor), Due 8/7/22) | 12,000 | 11,813 | 10,776 | 4.3 | % | |||||||||||||
11,813 | 10,776 | 4.3 | % | |||||||||||||||||
Emerging Markets Communications, LLC | Satellite Communications | Second Lien Debt (10.625% Cash (1 month LIBOR + 9.625%, 1% Floor), Due 7/1/22) | 5,000 | 4,946 | 5,000 | 2.0 | % | |||||||||||||
4,946 | 5,000 | 2.0 | % | |||||||||||||||||
Flavors Holdings, Inc. | Food Product Manufacturer | First Lien Debt (6.75% Cash (1 month LIBOR + 5.75%, 1% Floor), Due 4/3/20) | 7,100 | 6,930 | 6,411 | 2.6 | % | |||||||||||||
Flavors Holdings, Inc. | Food Product Manufacturer | Second Lien Debt (11% Cash (1 month LIBOR + 10%, 1% Floor), Due 10/3/21) | 12,000 | 11,671 | 10,188 | 4.1 | % | |||||||||||||
18,601 | 16,599 | 6.7 | % |
10
Company (4) , (5) | Industry | Type of Investment | Principal Amount | Cost | Fair Value | %
of Net Assets | ||||||||||||||
Group Cirque du Soleil, Inc. | Entertainment | Second Lien Debt (9.25% Cash (3 month LIBOR + 8.25%, 1% Floor), Due 7/8/23) (8) | 1,000 | 988 | 987 | 0.4 | % | |||||||||||||
988 | 987 | 0.4 | % | |||||||||||||||||
Immersive Media Tactical Solutions, LLC | Specialty Defense Contractor | Subordinated Debt (Due 12/9/19) (9) | 2,000 | 2,000 | 1,532 | 0.6 | % | |||||||||||||
2,000 | 1,532 | 0.6 | % | |||||||||||||||||
Kelle's Transport Service, LLC | Transportation | First Lien Debt (14% Cash, Due 3/31/19) | 13,674 | 13,668 | 13,252 | 5.3 | % | |||||||||||||
Kelle's Transport Service, LLC | Transportation | Preferred Units (1,000 units, 10% PIK Dividend) (6) | 3,433 | 3,433 | 1.4 | % | ||||||||||||||
Kelle's Transport Service, LLC | Transportation | Common Stock Warrants (15% fully diluted) | 22 | 171 | 0.1 | % | ||||||||||||||
17,123 | 16,856 | 6.8 | % | |||||||||||||||||
Medical Depot, Inc. | Medical Device Distributor | Subordinated Debt (14% Cash, Due 9/27/20) (1) | 14,667 | 14,667 | 14,667 | 5.9 | % | |||||||||||||
Medical Depot, Inc. | Medical Device Distributor | Series C Convertible Preferred Stock (740 shares) | 1,333 | 6,440 | 2.6 | % | ||||||||||||||
16,000 | 21,107 | 8.5 | % | |||||||||||||||||
Nielsen & Bainbridge, LLC | Home Décor Manufacturer | Second Lien Debt (10.5% Cash (6 month LIBOR + 9.25%, 1% Floor), Due 8/15/21) | 15,000 | 14,849 | 14,670 | 5.9 | % | |||||||||||||
14,849 | 14,670 | 5.9 | % | |||||||||||||||||
Nth Degree, Inc. | Business Services | First Lien Debt (8.0% Cash (1 month LIBOR + 7%, 1% Floor), 1% PIK, Due 12/14/20) | 9,904 | 9,904 | 9,904 | 4.0 | % | |||||||||||||
Nth Degree, Inc. | Business Services | First Lien Debt (12.5% Cash (1 month LIBOR + 11.5%, 1% Floor), 2% PIK, Due 12/14/20) | 7,351 | 7,351 | 7,351 | 2.9 | % | |||||||||||||
Nth Degree, Inc. | Business Services | Preferred Stock (10% PIK dividend) (6) | 2,662 | 4,581 | 1.8 | % | ||||||||||||||
19,917 | 21,836 | 8.7 | % | |||||||||||||||||
Portrait Innovations, Inc. | Professional and Personal Digital Imaging | Subordinated Debt (12% Cash, Due 2/26/20) | 9,000 | 9,000 | 9,000 | 3.6 | % | |||||||||||||
9,000 | 9,000 | 3.6 | % | |||||||||||||||||
Sequoia Healthcare Management, LLC | Healthcare Management | First Lien Debt (12% Cash, 4% PIK, Due 7/17/19) | 10,851 | 10,750 | 10,851 | 4.3 | % | |||||||||||||
10,750 | 10,851 | 4.3 | % | |||||||||||||||||
Sierra Hamilton, LLC | Oil & Gas Engineering and Consulting Services | First Lien Debt (12.25% Cash, Due 12/15/18)(2) | 15,000 | 15,000 | 4,500 | 1.8 | % | |||||||||||||
15,000 | 4,500 | 1.8 | % | |||||||||||||||||
Sur La Table, Inc. | Retail | First Lien Debt (12% Cash, Due 7/28/20) | 15,000 | 15,000 | 15,000 | 6.0 | % | |||||||||||||
15,000 | 15,000 | 6.0 | % | |||||||||||||||||
Taylor Precision Products, Inc. | Household Product Manufacturer | Series C Preferred Stock (379 shares) | 758 | 1,001 | 0.4 | % | ||||||||||||||
758 | 1,001 | 0.4 | % | |||||||||||||||||